Excerpts from Phillip Securities report

Analyst: Natalie Ong

  • FY20 DPU of 3.94 Sts (-42.2% YoY) missed, at 82% of our estimate. This was because S$8.6mn or 10% of revenue in rental waivers were given to tenants in FY20.

  • Dasin Retail

    Share price: 
    72.5 c

    Target: 
    82 c

    Portfolio occupancy increased from 96.1% to 96.5% QoQ. 4Q20 cash rents recovered to 95.8% of 4Q19 levels.

  • Downgrade from Buy to ACCUMULATE. We lower our rental-growth assumptions to factor in weaker leasing.

    FY21e-24e DPUs cut by 13-16%. This lowers our DDM-based TP (COE 8.12%) from S$0.90 to S$0.82

 

The Positives
+ 4Q20 cash rents recovered to 95.8% of 4Q19 levels. As 24% of leases by GRI are tied to tenants’ turnover, cash rents recovered QoQ (Figure 1) in tandem with retail sales. 4Q20 same-store cash revenue, based on straight-line income recognition, recovered to 95.8% of 4Q19 levels.

We think variable-rate leases have largely been de-risked as retail sales returned to YoY growth in 4Q20.

Dasin CEOWangQiu9.20Wang Qiu was appointed CEO of the trustee-manager of Dasin Retail Trust in March 2020. Photo: Company

+ Portfolio occupancy increased from 96.1% to 96.5% QoQ. This was still 3.3ppts below 4Q19 occupancy of 98.8%. Renewals formed the bulk of the leases signed. Rental reversions were 46% on 13% or 9,085 sqm of space at Ocean Metro Mall.

The mall had been enhanced from January to December 2020. The space returned was previously occupied by a furnishing tenant and was carved up and leased to tenants purveying goods and services for children. Portfolio rental reversions were not disclosed.

We believe they could have been negative, mirroring China’s single-digit retail contraction. Conducive terms were extended to some new leases signed during the year, such as waivers of rental step-up in the first year.


The Negative
– Portfolio valuation dipped 4% YoY. The most notable decline was Dasin E-Colour’s 8.1% fall, likely as occupancy slipped from 96.3% to 86.0% YoY.

Dasin E-Colour was affected by the closure of nearby universities – the mall’s primary catchment – during lockdowns.

The mall is the smallest in Dasin’s portfolio, accounting for 2.8% of its FY20 revenue.

Valuations of two newly-acquired malls, Shunde and Tanbei Metro Malls, also dropped 1.2% and 0.9% respectively. Valuations for the rest of Dasin’s malls were down 4.2-5.1%.

You may also be interested in:


You have no rights to post comments

Counter NameLastChange
AEM Holdings1.850-0.010
Best World2.480-0.020
Boustead Singapore0.9550.005
Broadway Ind0.1570.009
China Aviation Oil (S)0.870-
China Sunsine0.400-
ComfortDelGro1.3900.010
Delfi Limited0.875-
Food Empire1.110-
Fortress Minerals0.295-
Geo Energy Res0.305-
Hong Leong Finance2.440-
Hongkong Land (USD)3.450-0.050
InnoTek0.5150.005
ISDN Holdings0.305-
ISOTeam0.049-0.001
IX Biopharma0.0420.002
KSH Holdings0.250-
Leader Env0.049-
Ley Choon0.0560.002
Marco Polo Marine0.0680.001
Mermaid Maritime0.1390.001
Nordic Group0.300-0.005
Oxley Holdings0.0880.001
REX International0.125-0.001
Riverstone0.925-0.005
Southern Alliance Mining0.485-
Straco Corp.0.480-
Sunpower Group0.220-
The Trendlines0.0640.001
Totm Technologies0.019-0.001
Uni-Asia Group0.800-0.010
Wilmar Intl3.1400.010
Yangzijiang Shipbldg1.7500.010
 

We have 261 guests and no members online

rss_2 NextInsight - Latest News