Excerpts from UOB Hay Hian report

Analyst: John Cheong

Fu Yu Corp – BUY 
High and sustainable dividend yield, inexpensive EV/EBITDA. FuYu offers a high and sustainable dividend yield of 8.5% for 2019, and we expect this to increase to 9.0% in 2020, on the back of improving net profit, FCF, and strong net-cash position of S$80m/S$0.11 per share.

FU YU

Share price: 
21 c

Target: 
28.5 c

In 2018, FUYU raised its interim dividend for the first time in three years, and we expect further increases.



Takeover target for valuation, diversification, capacity and salary savings. FuYu could be a takeover target, given:

a) its attractive valuation at 3.0x 2019F EV/EBITDA (note that its peers were privatised a EV/EBITDA of 5.0-25.7x in the past;

b) FuYu’s geographically diversified plants and customers are highly sought after;

c) its low utilisation rate of only around 50% could appeal to potential acquirers who are in a hurry to increase production capacity; and,

d) low-hanging fruit from the savings of three cofounders’ remuneration, estimated at S$2.3m-3.0m p.a. or 20-27% of 2018 net profit.


• Disclosure of properties’ market value in 2018 annual report indicates massive hidden value. FuYu’s conservative accounting policy in recognising its properties at book value has undervalued the assets by S$50m, or 33% of its market cap (S$0.07 per share), based on its 2018 annual report.

Any disposal to unlock value could further rerate the stock in our view. The hidden value of these properties, the company’s inexpensive valuation, diversified operations and low utilisation rate make FuYu an attractive takeover target.

Share Price Catalyst

FY18 dividend

Ex date

Payment date

1.0 c

09 May 2019

23 May 2019

0.3 c

22 Nov 2018

05 Dec 2018

0.3 c

27 Aug 2018

10 Sep 2018

• Events:
a) Higher-than-expected dividends;
b) potential takeover offer; and,
c) potential corporate actions to unlock value, such as disposal of properties.

• Timeline: 3-6 months.

Full report here. 

You may also be interested in:


You have no rights to post comments

Counter NameLastChange
AEM Holdings2.3700.030
Best World2.460-
Boustead Singapore0.945-0.015
Broadway Ind0.133-
China Aviation Oil (S)0.920-0.005
China Sunsine0.4200.005
ComfortDelGro1.480-
Delfi Limited0.895-
Food Empire1.260-
Fortress Minerals0.300-0.005
Geo Energy Res0.305-0.005
Hong Leong Finance2.500-
Hongkong Land (USD)3.1400.020
InnoTek0.5500.030
ISDN Holdings0.305-0.005
ISOTeam0.0440.001
IX Biopharma0.0420.001
KSH Holdings0.250-
Leader Env0.047-0.004
Ley Choon0.045-
Marco Polo Marine0.067-
Mermaid Maritime0.139-0.001
Nordic Group0.305-0.005
Oxley Holdings0.088-0.001
REX International0.133-0.003
Riverstone0.795-0.020
Southern Alliance Mining0.430-
Straco Corp.0.485-0.025
Sunpower Group0.2100.005
The Trendlines0.067-
Totm Technologies0.022-
Uni-Asia Group0.820-0.005
Wilmar Intl3.470-0.030
Yangzijiang Shipbldg1.740-0.010
 

We have 1057 guests and no members online

rss_2 NextInsight - Latest News