Excerpts from RHB report

Analyst: Jarick Seet

A Good Start Into 2020; Stay BUY

ISOTeam
Share price: 
22 c
Target: 
31 c
• Keep BUY and DCF-based SGD0.31 TP, 35% upside with 2% FY20F (Jun) yield. ISOTeam has finally completed the long-awaited acquisition of Pure Group (Pure), as well as taking over the assets in Singapore Mobike.

The company has also proposed 84m in new ordinary shares, with an aggregate of 50m placement shares allocated at SGD0.24 per piece.


• Completion of Singapore Mobike acquisition. Following the completion of the deal, SG Bike has increased its number of bicycles to c.25,000 from 3,000, making it Singapore’s largest bike-sharing company.

SGBike1.20Photo: SG BikeThe total number of shared bicycles on the streets stands at 45,000. In Jul 2019, the Land Transport Authority halved bike-sharing licensing fees to SGD15.00/bike for full licences and SGD6.00/bike for sandbox licences.

We believe this will help SG Bike to accrue substantial savings of c.SGD374k, which may give the firm’s bottomline a good boost. ISOTeam currently has a 51% stake in SG Bike.

• Completion of Pure acquisition. ISOTeam recently completed the acquisition of Pure after announcing the exercise in Jul 2019. The purchase consideration of SGD24m is 1.8x Pure’s BV.

The acquisition will be settled by SGD12m in cash and SGD12m via the issuance of 47.4m warrants.

The valuation is derived based on the 6x average EBIT of Pure between 1 Jul 2016 and 31 Mar 2019. The acquisition has an earn-out of SGD3m, as well as SGD5m profit targets for FY20 and FY21.

• Completion of proposed placement. An aggregate of 50m placement shares were allotted and issued to Taisei Oncho (TOC – 1904 JP, NR), a Japan-listed mechanical & electrical engineering firm. TOC has been an ISOTeam JV partner since Feb 2018.

This was when the company sold a 34.1% stake in wholly owned subsidiary ISO-Integrated M&E to the Japanese firm.

Following the completion of the placement, ISOTeam’s total shares outstanding has increased to 335.1m from 285.1m previously, with TOC becoming the second largest shareholder with a 14.92% stake.

JarickSeet3.18Jarick Seet, analyst• We maintain our recommendation and TP. We continue to be positive on this counter, and believe ISOTeam will be a beneficiary of the upcoming general election.

• Key downside risks: Reduced order intake, lower margins, and a negative outlook for Singapore’s building maintenance & estate upgrading industry.



Full report here.


Share Prices

Counter NameLastChange
AEM Holdings3.6600.090
AusGroup0.023-0.001
Avi-Tech Electronics0.445-
Best World Int.1.360-
CEI0.855-
China Sunsine0.320-0.015
CNMC GoldMine0.320-0.015
CSE Global0.5100.030
Food Empire0.510-0.010
Golden Energy0.155-
GSS Energy0.061-0.002
ISDN Holdings0.2900.025
ISOTeam0.142-0.002
IX Biopharma0.2800.010
JB Foods0.595-
KSH Holdings0.330-0.015
Medtecs Intl1.0100.110
Moya Asia0.0720.013
Nordic Group0.210-
Oxley Holdings0.210-0.005
Procurri0.295-0.005
REX International0.181-0.001
Riverstone3.9900.230
Roxy-Pacific0.3250.005
Sing Holdings0.370-
SingMedical0.2600.005
Straco Corp.0.470-
Sunningdale Tech1.0400.030
Sunpower Group0.4600.015
The Trendlines0.1050.001
Tiong Seng0.160-
Uni-Asia Group0.470-0.020
Yangzijiang Shipbldg0.895-0.020

NextInsight RSS

rss_2 NextInsight - Latest News

Online Now

We have 1615 guests and 2 members online

  • josephyeo
  • ksh88888