SAPPHIRE CORPORATION has just announced that it would repay in cash the first of 9 instalments of a loan to Credit Suisse International.
The instalment of US$8.07 million is due on Jan 14 next year. Sapphire had chosen cash instead of shares of China Vanadium Titano-Magnetite Mining (China VTM) which it had pledged to Credit Suisse.
The repayments, whose final instalment is due in Jan 2015, will have an impact on the financial statements of Sapphire.
The choice of currency -- cash or shares of China VTM -- also has a role.
In recent years, Sapphire's financial results underwent wide swings following its acquisition of 190,944,000 China VTM shares and, subsequently, pledging them for a S$91.3 million loan from Credit Suisse:
> In 2010, Sapphire had a $113.7 million fair value gain on initial recognition of its China VTM shares.
> In 2011, Sapphire reported a net loss attributable to shareholders of $35.6 million.
For you to get a handle on this complicated financing story, we present the following Q&A in collaboration with Sapphire's CFO, Ng Hoi-Gee, and its corporate communciations manager, Angeline Lim:
Q: Why the share financing with Credit Suisse?
A: During 1Q2011, the Company through its wholly owned subsidiary, SMRHK, entered into a share financing arrangement with Credit Suisse for a loan of US$72.6 million (equivalent to S$91.3 million).
The use of the loan was as follows:
1. Interest paid of US$3.4 million
2. Fees paid in relation to the loan of US$1.9 million
3. Repayment of Citic Bank International Loan of US$57.5 million
4. US$9.8 million for working capital of the Group.
Q: What is the impact on the financial statements from repaying the loan (between 2013 and 2015)?
A: If the loan is repaid by shares, Sapphire's financial result will cease to be affected by fluctuation in China VTM share price.
The amount in the fair value reserve will be of $11.9 m (based on 31.12.2011) will be reversed according to each tranche paid.
If repaid by cash, Sapphire's result will continue to be subjected to fluctuation in China VTM share.
According to Singapore Financial Reporting Standards, investments in equity securities classified as available for sale financial assets are measured at fair value and changes to the value, other than impairment losses, are recognised in "other comprehensive income."
Any subsequent recovery in the fair value of an impaired available for sale equity securities is recognised in "other comprehensive income."
Example: In 2011, the share price of China VTM fell to HK$1.24 as at 30 September 2011 and an impairment loss of $80.3 million was recognised in the income statement. (Note B in table on the right)
The stock price recovered to HK$1.52 as at 31 December 2011 and the gain was recognised in "other comprehensive income". (Note C in table below)
Q: "Mark-to-market gain/loss" relates to the call and put options embedded in the Credit Suisse financing. The options are carried at fair value. Mark-to-market gains/losses are recognised as "other income". (Note A in table above)
How will mark-to-market gains/losses be affected by repayments to Credit Suisse?
A: The options will continue to be in place for both cash or share repayment, i.e. the mark to market will continue to be in effect until due date.
Q: What factors are considered by Sapphire in choosing between cash and China VTM shares for the repayment?
A: Our investment in China VTM is a strategic investment and our preference will be to pay by cash and thus continue to hold China VTM shares.
Nonetheless, we will also have to consider our available funds as well as the pricing of the shares during the repayment decision period.
A: China VTM is a mine operator which owns and operates four vanadium-bearing titano-magnetite mines and two ordinary iron ore mines which are located in Sichuan province.
As a strategic partner of Sapphire, it provides a steady upstream supply of iron ore to the Group’s steel plants.
Q: With the entire loan at S$91.3 million, will Sapphire likely be repaying in cash or, more likely, in part China VTM shares?
A: Each tranche will be assessed individually and consideration is mentioned above.
Recent story: SAPPHIRE: 'My 10 takeaways from investor meeting'