Excerpts from CGS-CIMB report

Analyst: Andrea Choong

Silverlake Axis Ltd

Rising tide
■ 2QFY6/22 core net profit of RM59.5m was above expectations given stronger order wins. GPM was stronger at c.62% due to higher licencing revenue.

Silverlake

Share price:
30 c

Target: 
41 c

■ Order wins of RM176m in 2QFY6/22 were a record high (FY21: RM326m). Potential deal pipeline robust at c.RM1.3bn, with RM180m close to finalising.

■ Reiterate Add with higher TP. We think SILV is poised to benefit from banks’ rising investment appetite for tech upgrades amidst a rising rate cycle.


2QFY6/22 revenues beat expectations on stronger deal wins
2QFY6/22 core net profit of RM59.5m (+69% qoq, +72% yoy) beat our/consensus estimates by 12%/35%. 1HFY6/22 accounted for 53%/57% of our/consensus FY22F forecasts.

The beat was attributable to two large deals signed during the quarter and the recognition of delayed licencing revenue of a deal closed in 4QFY6/21 which led to
revenues rising 35% qoq (+28% yoy).

Although administrative expenses were elevated at RM18m (from RM8m in 2QFY6/21) due to SILV’s performance share award accrued, this was offset by lower finance costs (-38% qoq/-27% yoy) following the end of the unwinding of discount on contingent consideration payable for the acquisition of Silverlake Investment
(SG) in FY18 and the full repayment of a revolving credit facility in FY21.

On balance, operating profit rose 76% qoq (+41% yoy).

Record-high quarterly order wins of RM176m
We believe that SILV has passed its inflection point, with stronger order win momentum of RM176m in 2QFY6/22 (FY21: RM326m) – a record high.

This brings its secured backlog to RM655m (c.81% of management’s target for FY22), with Mobius (cloud-based system) deals accounting for c.20% of this.

Meanwhile, SILV’s pipeline of potential deals stood at RM1.3bn in 2QFY6/22, with RM180m of this in the final stages of negotiation.

Both Mobius and SIBS contract wins are tracking well
Notably, the two large deals in this quarter comprised a Mobius deal in Thailand and a SIBS core banking deal in Indonesia, both of which will contribute licencing and project services revenue in FY23-25F.

Maintenance and services revenue growth also chartered strong growth (+13% qoq, +9% yoy) on the back of new contracts secured in ASEAN.

Going forward, we are optimistic of SILV sustaining GPM above c.60% (2QFY6/22: 62%, FY21: c.60%) as higher-margin licencing revenue strengthens.

While Mobius deals are picking up traction, SILV remains committed to growing SIBS given its trusted franchise and reliable operating track record, making it the continued product of choice for more traditional banks.

Downside risks are execution risks in rolling out Mobius on a large scale.


Reiterate Add with higher TP of S$0.41 pegged to 16x CY22F P/E

gohpengooi 11.17Silverlake founder & executive chairman Goh Peng OoiWith asset quality across the region stabilising and banks poised to benefit from the rising rate cycle, we think that SILV is well-positioned to capture banks’ growing investment appetite for technological and core banking system upgrades.

Reiterate Add with higher TP of S$0.41, still pegged to 16x CY22F P/E (c.0.5 s.d. below mean).


Full report here. 

Counter NameLastChange
AEM Holdings2.290-0.070
Best World2.4600.020
Boustead Singapore0.945-0.015
Broadway Ind0.125-0.003
China Aviation Oil (S)0.905-0.005
China Sunsine0.400-0.010
ComfortDelGro1.450-0.010
Delfi Limited0.895-0.005
Food Empire1.280-0.040
Fortress Minerals0.305-0.015
Geo Energy Res0.300-0.005
Hong Leong Finance2.480-0.010
Hongkong Land (USD)2.830-0.020
InnoTek0.520-0.015
ISDN Holdings0.3000.005
ISOTeam0.042-0.001
IX Biopharma0.040-0.005
KSH Holdings0.2550.005
Leader Env0.050-
Ley Choon0.0440.001
Marco Polo Marine0.067-0.002
Mermaid Maritime0.136-0.003
Nordic Group0.310-0.005
Oxley Holdings0.089-
REX International0.1380.003
Riverstone0.790-0.005
Southern Alliance Mining0.445-
Straco Corp.0.4950.010
Sunpower Group0.205-0.005
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-
Wilmar Intl3.4000.020
Yangzijiang Shipbldg1.740-0.030