After a sterling 2019 (net profit: S$24.1 million, +19.6% y-o-y), CSE Global entered 2020 with its highest order backlog in five years.

At $307 million, the starting orderbook is set to turn this year's revenue and profitability into pretty nice results.

Historically, in the past five years, CSE has achieved annual revenue that is 2X, on average, the year's starting orderbook (see chart). 

This reflects the order inflow that takes place throughout the year and which is then executed. Some orders stretch longer term and spill over into the following year.


Backlog2.20The revenue-to-starting orderbook multiple was 1.6, 1.7, 2.2, 2.1 and 2.5, respectively in 2015-2019. Thus, the average was 2.0.
NextInsight compilation


For example: 

•  CSE started 2019 with $181 million of order backlog and ended 2019 with $451.8 million of revenue.

•  Similarly, in 2018: The order backlog going into 2018 was $175 million. The revenue in 2018 was $373.5 million.

CSE is a leading systems integrator, focusing on the provision and installation of a variety of control systems as well as turnkey telecommunication network and security solutions. Its customers are in the oil & gas, infrastructure and mining industries.


briefing CSE220FY19 results conference call (L-R): CFO Eddie Foo | Non-executive Chairman Lim Ming Seong | MD Lim Boon Kheng. Photo by Ngo Yit Sung

So, given how full-year revenue runs ahead of starting orderbook in the past 5 years, one may guess that the 2020 revenue could perhaps be 2X larger than the order backlog of $307 million.

The forecasts by analysts are:

Research house

Analyst

2020 Forecast Revenue

2020 Forecast Net Profit

Target stock price

RHB

Jarick Seet

$533 m

$29 m

73 c

CGS-CIMB

Cezanne See

$548 m

$28.5 m

77 c

DBS

Lee Keng LING

$594 m

$29.5 m

70 c

NextInsight compilation.


The order backlog from 2019 derives from a record string of orders totalling S$578.8 million (+52.1% YoY) in 2019.

Contributors included US-based Volta LLC (acquired in Oct 2019) as well as two large projects in the oil & gas sector.

On homeground, CSE was also awarded business by the Singapore government (project details are hush hush), and management guided that 2020 is likely to bring more orders from the government. 

Group gross margin in FY19 was 27-28%, and management guided that this is sustainable in 2020. 

At the FY19 results teleconference, CSE management affirmed its expectaction of a steady flow of orders every quarter in 2020. It is also targeting large greenfield projects in the oil & gas and infrastructure segments.


Operating cashflow to stay positive

Stock price 

54 c

52-week range

42 – 59 c

Market cap

S$272 m

PE (ttm)

11.6x

Dividend yield 

5.1%

Year-to-date 
return

9%

Shares outstanding

508 m

Source: Bloomberg

A "negative" of the FY19 results is that CSE has turned into a net debt position of $44.5 million, partly as a result of the US$25.1 million acquisition of Volta being partly funded by borrowings. 

There were S$73.2 million of acquisitions in 2019 and dividend payments of $14.0 million


And the operating cashflow in 4Q2019 was -$1.8 million.

CFO Eddie Foo attributed this to funding for working capital of some Singapore projects and the start of some US projects.

However, for the full year, the operating cashflow was +$18.0 million (2018: $56.6 million).

In 2020, most of the businesses of CSE will continue to generate positive cashflow, added Mr Foo.

CSE has proposed a final dividend of 1.50 cents/share to be paid on 12 May 2020. The interim dividend already paid amounted to 1.25 cents/share.

The total dividend of 2.75 cents has been a consistent feature in the past five years. 


The PowerPoint presentation for FY19 results is here. 

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060