Excerpts from CGS-CIMB report

Analysts: Ngoh Yi Sin & Caleb Pang Huan Zhong

Hard work pays off
■ OEL’s FY19 core net profit of S$8.0m was a slight beat; it rose 15.9% yoy, despite marginally lower revenue of S$82.0m. 

Overseas Education 

Share price: 
37 c

Target: 
42 c

■ FY19 DPS of 2.75Scts (unchanged yoy) was in line; we expect OEL to maintain this over FY20-22F, translating into 7.5% dividend yield.

■ Reiterate Add on earnings growth, attractive yield and historical low valuation of 16.8x FY21F P/E (1 s.d. below 4-year historical mean).

Key positive

“Revenue was spot on at S$82.0m, with stable student enrolment numbers in 2H19 as the key positive after consecutive declines since FY14.

-- CGS CIMB report

FY19 net profit up 15.9% yoy, above expectations
Overseas Education (OEL SP) reported FY19 core net profit of S$8.0m (+15.9% yoy), which accounted for 106%/105% of our/consensus full-year forecasts.

The slight beat came from lower-than-expected operating expenses, specifically lower finance costs (recall that its bank loan was refinanced in April 19 at 3.4% per annum instead of the previous interest rate of 5.2%).

Revenue was spot on at S$82.0m, with stable student enrolment numbers in 2H19 as the key positive after consecutive declines since FY14.

OEL students AR2018Higher number of foreign students relocating to Singapore could cause Overseas Education stock to be re-rated. Photo: AR 2018Little impact from Covid-19; healthy level of enquiries
International schools in Singapore like OEL remain operational despite the onset of Covid19, unlike their peers in Hong Kong whose classes remain suspended until at least 16 Mar.

News reported that the lack of visibility on HK school reopening could disrupt the entire school year and threaten the departure of a significant number of families.

According to the management, the virus outbreak has not caused student withdrawals for OEL, and it continues to see healthy levels of enquiries (since HK protests started in Jun 19).

We think OEL’s smaller class size of less than 25 (vs. 30-35 students on average for other schools in Singapore), and a bigger campus help towards lowering exposure to large crowds.

NgohYisin3.16Ngoh Yi Sin, analyst.Still an attractive dividend play
The group declared a final DPS of 2.75Scts for FY19, in line with its dividend track record since listing in 2013.

This is equivalent to a payout ratio of 143% and a 7.5% dividend yield.

With revenue reserves of S$66.5m (as of end-2019), minimal capex needs and projected FCF of S$25m-27m p.a. (FY19: S$27.7m), we believe OEL can maintain its dividend payout at S$11.4m over FY20-21F

Reiterate Add with unchanged S$0.42 TP

We continue to like OEL for its prudent management, attractive dividend yield and steady earnings growth.

We raise our FY20-22F EPS by 0.9-1.1% on the back of higher other income. We reiterate our Add rating and TP, based on 19.5x FY21F P/E which is at -0.5 s.d. of its 4-year mean.

Apart from the historical low valuation, we see privatisation potential for the stock given that it is 65% controlled by two significant shareholders.

A higher number of foreign students relocating to Singapore is a potential re-rating catalyst.

Risks are unfavourable policy changes, rising competition and unexpected dividend cuts.


Full report here

Counter NameLastChange
AEM Holdings2.3700.030
Best World2.460-
Boustead Singapore0.945-0.015
Broadway Ind0.133-
China Aviation Oil (S)0.920-0.005
China Sunsine0.4200.005
ComfortDelGro1.480-
Delfi Limited0.895-
Food Empire1.260-
Fortress Minerals0.300-0.005
Geo Energy Res0.305-0.005
Hong Leong Finance2.500-
Hongkong Land (USD)3.1400.020
InnoTek0.5500.030
ISDN Holdings0.305-0.005
ISOTeam0.0440.001
IX Biopharma0.0420.001
KSH Holdings0.250-
Leader Env0.047-0.004
Ley Choon0.045-
Marco Polo Marine0.067-
Mermaid Maritime0.139-0.001
Nordic Group0.305-0.005
Oxley Holdings0.088-0.001
REX International0.133-0.003
Riverstone0.795-0.020
Southern Alliance Mining0.430-
Straco Corp.0.485-0.025
Sunpower Group0.2100.005
The Trendlines0.067-
Totm Technologies0.022-
Uni-Asia Group0.820-0.005
Wilmar Intl3.470-0.030
Yangzijiang Shipbldg1.740-0.010