Excerpts from RHB report

Analysts:  Jarick Seet & Lee Cai Ling

Maintain BUY on this top sector pick, DCF-based TP of SGD0.65, 30% upside with 4% FY19F (Jun) yield.

Silverlake

Share price:
53 c

Target: 
65 c

With improving fundamentals and strong earnings growth, Silverlake Axis should record robust numbers in 2019.

The healthy growth and margin improvement should continue into 4Q19, as it is still executing a large Malaysian contract.


A superb 3QFY19. As we expected, Silverlake reported splendid 3QFY19 numbers, with revenue up 12% YoY and PATMI surging 77% YoY.

This was mainly due to its margin expansion from licensing revenue growing 73% YoY, as it continued to execute the large Malaysian contract.

In addition, project services continued to grow by 21% YoY.

♦ Roadblock for further upside cleared. On 29 Jan, >39m shares were crossed.

Our channel checks indicate that this block was potentially from a former substantial shareholder – the Chinese conglomerate, HNA – who over the past months has been selling in the open market.

This partially led to a muted share price performance.

With the overhang now gone, we are optimistic that the stock will undergo a positive rerating, reflecting Silverlake’s value.


Higher DPS in 4QFY19. Management said it is keen on rewarding shareholders with better dividends.

gohpengooi 11.17Silverlake chairman Goh Peng Ooi. Youtube screenshotIn addition, we believe Silverlake will likely engage in more share buybacks, similar to what was done in 2018 – which is a positive.

As of 3QFY19, it declared a total of SGD0.004 in DPS, vs SGD0.003 a year ago. For 4QFY19, management guided that it will likely look to increase the payout ratio further.

Historically, Silverlake has paid over 80% of earnings as dividends. Due to previous share buybacks, we expect its dividend payout ratio for 2HFY19 to be 60-70%, resulting in a projected FY19F yield of 4.4%.

MYR250m orderbook with potential large contract wins ahead. As of end-3Q19, Silverlake’s orderbook stands at MYR250, down from MYR280m in 2QFY19.

With banks budgeting for more IT investments, especially in Indonesia and Thailand, we understand management is actively in talks with a few potential new and existing customers.

Management is also confident of securing additional large contracts by the end of 2019 – which should further contribute towards PATMI growth in FY20-21.

Full report here.

Counter NameLastChange
AEM Holdings2.3700.030
Best World2.460-
Boustead Singapore0.945-0.015
Broadway Ind0.133-
China Aviation Oil (S)0.920-0.005
China Sunsine0.4200.005
ComfortDelGro1.480-
Delfi Limited0.895-
Food Empire1.260-
Fortress Minerals0.300-0.005
Geo Energy Res0.305-0.005
Hong Leong Finance2.500-
Hongkong Land (USD)3.1400.020
InnoTek0.5500.030
ISDN Holdings0.305-0.005
ISOTeam0.0440.001
IX Biopharma0.0420.001
KSH Holdings0.250-
Leader Env0.047-0.004
Ley Choon0.045-
Marco Polo Marine0.067-
Mermaid Maritime0.139-0.001
Nordic Group0.305-0.005
Oxley Holdings0.088-0.001
REX International0.133-0.003
Riverstone0.795-0.020
Southern Alliance Mining0.430-
Straco Corp.0.485-0.025
Sunpower Group0.2100.005
The Trendlines0.067-
Totm Technologies0.022-
Uni-Asia Group0.820-0.005
Wilmar Intl3.470-0.030
Yangzijiang Shipbldg1.740-0.010