Excerpts from analysts' report

CIMB analysts: Ngoh Yi Sin and William Tng, CFA

Strong order momentum
350 1guohongxinGuo Hongxin, executive chairman of Sunpower Group. NextInsight file photoSince its IPO in 2005, Sunpower’s topline and income base have generally been on an upward trend, from Rmb241m and Rmb18.6m respectively to sales of Rmb1.4b and net profit of Rmb81m in 2015, as it penetrated further into existing petrochemical, steel and transport industries.

The company recently gained three new contracts (a Rmb21m supply of flare systems to Yanchang Petroleum, a Rmb23m EPC contract from one of China’s largest coal companies and Rmb99m worth of equipment sales to several enterprises), which are projected to have a material impact in FY17, according to its recent announcements.

Recent penetration into green investments to provide recurring income base
Sunpower believes its future growth lies in green investments, and the company is currently evaluating more projects, including options to venture into sludge treatment.

Such green investments (BOT/ BOO/ TOT) typically require high upfront capex (estimated investment size of Rmb966m till date), for which the proceeds from the recent share placements totaling Rmb258m will come in handy.

Stock price  50.5c
52-week range 18.9-52 c
Market cap S$373 m
P-E ratio (ttm) 11.6 x
Year-to-date return 55%
Dividend yield 0.24%
Source: Bloomberg

In return, the company will grow its recurring income base by selling centralised steam and electricity to industrial customers, thus cushioning any volatility in its EPC business.

However, we highlight a key risk of BOT agreement lies in securing sufficient end-user uptake and collectivity of tariffs.

According to management, over 90% of Changrun end-users are print and dye companies with proven track record of operations, which could help mitigate such risks.

Decent balance sheet to support green investments and historical dividend yield of 0.2%
Apart from profitability, Sunpower has also consistently recorded positive operating cashflow (with the exception of FY05 and FY11).

With a net gearing ratio of 20.8% as at end-Sep 16, management believes there is potential to improve its current annualised ROE of 11%.

Notwithstanding the absence of a dividend policy, the company has been paying out dividends based on ~5% payout ratio, implying a dividend yield of ~0.2% on average.

VALUATION 
NgohYisin3.16Ngoh Yi Sin, CIMB analystSignificantly cheaper than its industry peers
Sunpower currently trades at 12.2x historical P/E which is on par with ASEAN peers’ average of 17.8x, but more expensive at 1.82x CY15 P/BV (8.4% ROE) vs. industry average of 0.93x (5.4% ROE). 

However, relative to its peers in China/ Hong Kong, Sunpower is trading at a significant discount of 72% to its peers’ average of 44x CY15 P/E and 2.88x historical P/BV (7.9% ROE).


Full report here.

Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060