Excerpts from analyst's report


joelng4.14AmFraser analyst:
 Joel Ng (left)

We initiate coverage on Triyards Holdings (“Triyards”) with a BUY rating and a fair value of S$0.92 based on 9x FY8/15F P/E.

Confidence boost by Ezion. The recent subscription of warrants by Ezion supports our investment thesis of Triyards’ capabilities in building Self-elevating Units (SEUs or more commonly known as Liftboats). This will also provide a boost to its orderbook – potentially adding around US$150m to Triyards’ orderbook, which would bring its orderbook to an all-time high of cUS$550m, giving visibility over the next two years.

 
Liftboat demand growth intact despite low oil prices. Triyards share price has fallen in line with the recent 30% drop in oil prices, which we think does not reflect the fundamentals of liftboat demand. Liftboat demand will mainly be driven by the increasing acceptance from operators and from offshore operational activities to maintain and extract additional oil and gas from existing shallow offshore platforms.
 
Triyards_amfraser11.14Key catalysts. An order win for its proprietary jackup rig will boost confidence even further. Meanwhile, momentum is picking up for its liftboats orders and we are positive on more order wins over the next few months. Assuming the Ezion deal goes through, Triyards will just have to win 6 liftboat orders (cUS$55m/each) or just one jackup order (US$200m) to reach our 3 year forecasts.
 
Initiate BUY with target of S$0.92, based on 9x FY8/15F P/E, a 20% discount to the average forward P/E of Keppel and SembCorp Marine and within range of small-mid cap O&G yards. Our fair value represents a 40% upside to current prices. The stock’s valuation are undemanding at 6.4x/6.0x/5.6x FY15F/16F/17F.
 
Its 0.9x FY8/14 P/B is trading at more than 40% discount to its peers in the sector, which we think seriously undervalues the group given its track record of delivering ROEs of 14-42% over the last four years.
 
Worst case scenario still looks good. In our worst case scenario that the Ezion deal doesn't go through, its orderbook should still sustain it for another 1.5 years. That should give it ample time to secure more orders. We ascribe a larger 40% discount to its FY8/15F P/E to account for shortened visibility. That still translates to a fair value of S$0.79 based on 7x FY8/15F, still a 19% upside to current prices. 

 
Counter NameLastChange
AEM Holdings2.3600.010
Best World2.4700.010
Boustead Singapore0.9650.005
Broadway Ind0.1290.001
China Aviation Oil (S)0.9200.015
China Sunsine0.4150.005
ComfortDelGro1.5000.010
Delfi Limited0.9050.005
Food Empire1.2700.020
Fortress Minerals0.310-
Geo Energy Res0.310-
Hong Leong Finance2.490-0.010
Hongkong Land (USD)3.0700.040
InnoTek0.525-
ISDN Holdings0.3100.005
ISOTeam0.041-0.002
IX Biopharma0.043-
KSH Holdings0.250-
Leader Env0.0510.001
Ley Choon0.0460.003
Marco Polo Marine0.0660.001
Mermaid Maritime0.1410.003
Nordic Group0.340-
Oxley Holdings0.089-
REX International0.1370.001
Riverstone0.8200.020
Southern Alliance Mining0.4450.015
Straco Corp.0.5000.010
Sunpower Group0.2100.010
The Trendlines0.069-
Totm Technologies0.022-
Uni-Asia Group0.825-0.010
Wilmar Intl3.4800.030
Yangzijiang Shipbldg1.7800.060